| Gross sales: |
$300,000 |
| Franchise built out: |
$150,000 |
Value of
store equipment:
Even at half price would be worth $12,500 |
$25,000 |
| Normalized Net Profit
after you pay the manager $45,000 per year: |
$25,000 |
| Cash
flow value is 3x Normalized Net: |
$75,000 |
Compare this
to a new franchise:
- $150,000 for
franchise.
- $25,000 for extra
equipment.
- $50,000 to $100,000 to
pay management and expenses in first year while business
builds.
- When this store opened
8 years ago as Mailboxes etc (as it was called before
the buyout by UPS) the first days receipts were $8
- When Graham West
purchased the business, the first day receipts were
$1,300 (Tuesday after Labour Day long weekend)
- In 2007, Tuesday
receipts after a long weekend are approx. $2,000
-
Compare this to
a new built franchise at $150,000 and the $100,000 it
could cost you to carry the first 18 months until the
new store can support itself.
|
| Total
Value in this Business Opportunity: |
$275,000 |
|
Asking Price: |
$165,000 |
- The store has steady and growing sales.
- The store was totally refurbished in 2004
so it has the most modern UPS Store look and feel.
- The area is growing very fast and is
getting more upscale.
- Great long-term lease in a great little
mall.
|
|
INVENTORY: |
|
- Staplers, small 6
- $100
- Stapler, large 1
- $60
- Stool 1 - $20
- Chairs 2 - $45
- Desks 2 - $400
- Phones 3 - $75
- Computers 2 -
$2000
- Wooden shelves 6
- $180
- Ladder 1 - $35
- Vacuum cleaner 1
- $50
- Rulers, metal 4 -
$10
- Shredder 1 - $45
- Security System 1
- $850
- HP Scanner 1 -
$100
- File holders
(smoked) 8 - $40
- Fridge 1 - $150
- Tape measures 6 -
$30
- Tape guns 4 - $40
- Step stool 1 -
$20
- Cash Register 1 -
$1000
- Computer Software -
$2000
- Mailbox modules 1
- $600
|
- Paper cutter 1 -
$1200
- Paper slicer 1 -
$75
- Postal code book
1 - $30
- Cerlox binder 1 -
$ 800
- Laminator 1 -
$200
- Metal Paper shelves
2 - $40
- Three hole punch
1 - $40
- Plastic shelving
various - $ 200
- Wall shelving 2 -
$90
- Scissors 4 - $10
- QuickBooks
accounting 1 - $500
- Pegs, retail 100+
- $40
- Mouse pad corner
cutter 1 - $150
- Micro wave 1 -
$25
- Movable counters
2 - $400
- Router 1 - $50
- Self-inking stamps
7 - $140
- Peanut bag hopper
1 - $600
- Garbage bins 3 -
$30
- Book shelf 1 -
$15
- HP nr 130 wide
format printer - $1300
|
|
TOTAL -
$16,805 |
|
|
Recent renovations to new 2000 look: $21,000
|
......a. Painting to new
colours
......b. Cabinets some new &
some painted
......c. Graphic Ribbon
......d. Carpet
......e. Millwork
......f. Lighting
......g. Signage |
|
