|
Wholesale value of inventory: |
$28,000 |
Fair market value
of equipment:
(estimated cost to replace new $50,000 |
$34,425 |
|
Value of leasehold improvements: |
$8,000 |
3x Normalized net
earnings:
(Normalized net earnings: $67,000; Gross sales: $195,309) |
$201,000 |
Value of patents, proprietary processes or other intangible
assets:
(Training for roasting and the proprietary process. Wholesale
clients included.) |
$25,000 |
| Total estimated
value of this business opportunity: |
$296,000 |
|
Asking price: |
$175,000 |
|
- inventory at cost:
- approximately $28,000 on hand year round
- leased location:
- yearly renewal
- approximately 1,000 ft² retail and 400
ft² storage in basement
- lots of parking in front and at rear of
business
- conveniently located in the down town
business district
- neighbours include a hair salon and
upstairs offices
- carpeted floors
- air conditioned
- in house roaster cafe
- Bean Bag Coffee Roasters has been in business
since 1997, starting as a small home based roasting company and
expanding to a large retail store front.
- Gross Sales for 2006: $191,069
- Member of the Chamber of Commerce
EQUIPMENT:
|
Condition of Assets: N= New
E=Excellent G= Good F= Fair |
|
Major Assets
|
Purchase Date |
Purchase Price |
Market Value |
|
Roaster |
October 1999 |
(installed)
$12,000 |
$5,800 |
G |
|
Espresso Machine
|
May 2006 |
$6,500 |
(installed)
$7,000 |
N |
|
Coffee Brewers
|
August 2001/2002
|
2 @ $500 |
$700 |
G |
|
Ski Hill Equipment
|
December 2003 |
$3,311 |
$2,800 |
E |
|
Grocery Grinder
|
August 2001 |
$725 |
$650 |
G |
|
Espresso Grinder
|
August 2001 |
$600 |
$450 |
G |
|
Portion Grinder
|
February 2003 |
$1,100 |
$950 |
E |
|
Dipping Cabinet
|
June 2002 |
$2,400 |
$1800 |
E |
|
Cabinet Cooler
|
November 2002 |
$500 |
$450 |
F |
|
Fridges x 3 |
November 2002 |
$500 |
(all)
$350 |
G |
|
Computers |
February 2004 |
$3,800 |
$2000 |
E |
|
Printer |
September 2001
|
$350 |
$200 |
E |
|
Blenders x 2 |
May 2002/2003 |
2 @ $800 |
$1200 |
E |
|
$34,386 |
$24,350 |
|
|
 |
.
|
| . |
 |
 |
.
|
| . |
 |
 |
.
|
| . |
 |
 |
.
|
| . |
 |
 |
.
|
| . |
 |
 |
.
|
|
|
ABOUT
THE COMMUNITY:
|
AMENITIES IN GOLDEN:
fitness centre
golf course
pool
spa/jacuzzi
sports
complex
tennis courts
bike paths |
boating
courtyard
playground/park
clubhouse
public transportation
near
lakes
near rivers
near mountains |
|
|
For more information
please contact:
Heather Whittaker
Box 2111, Golden BC V0A 1H0
8 info@beanbagcoffee.ca
|
|
